PawPals USA

F10 — External Benchmarks

What Real Operators Earn Per Customer

This page answersAre PawPals' modelled per-user economics plausible against reported public-company results?

Scenario

Assumptions are shared across every financial page — change one, all outputs recalculate.

115–116 — Chewy

Reported customer economics

US$12.6BVERIFIED

Chewy annual net sales

Chewy, Inc. / SEC EDGAR · FY2025 · accessed 2026-08-12
US$591VERIFIED

Net sales per active customer

Chewy, Inc. / SEC EDGAR · FY2025 · accessed 2026-08-12
83.3%DERIVED

Autoship share of net sales

Autoship sales ÷ net sales

117 — Recurring revenue

Why the recurring share matters more than the top line

Recurring share comparison

MODEL OUTPUTMEDIUM CONFIDENCE
Chewy Autoship share of sales83.3%

VERIFIED — reported

Petco services share of sales17.2%

DERIVED from reported segments

PawPals modelled recurring share38.0%

MODEL OUTPUT — current scenario

Per-customer value, like for like

MODEL OUTPUT
MeasureChewyPawPals modelled
Revenue per active customerUS$591US$38
Business modelOwned inventory retailAsset-light marketplace
Gross margin characterRetail (~29%)78% modelled
Gross profit per customerUS$171US$29

Revenue per customer is not comparable across models; gross profit per customer is the fairer line.

Petco

Services as the margin story

17.2%DERIVED

Services share of Petco sales

Chewy and Petco are retailers with inventory, stores and fulfilment. They are used here as benchmarks for customer value and recurring mix only — not as comparable business models or valuation comparables.

Investor implication

Chewy proves that a pet customer will produce US$591 of annual revenue, and that roughly 83% of it can be made recurring. PawPals' modelled ARPU of US$38 is a small fraction of that — which is the correct posture for an asset-light platform that never holds inventory.