PawPals USA

13 — Licensing Model

U.S. Licensing Structures

This page answersIf not an outright sale, how could a U.S. counterparty take this to market?

36 — Structures

Three structures compared

Master U.S. licence

One counterparty for the entire United States

Advantages

  • Single relationship to manage
  • Fastest national coverage
  • Largest upfront consideration

Trade-offs

  • Concentration risk in one licensee
  • Loss of direct U.S. market control
  • Hard to reverse if execution disappoints

Territorial licence

Regional or state-by-state licensees

Advantages

  • Local operators with local merchant relationships
  • Risk spread across counterparties
  • Performance benchmarking between territories

Trade-offs

  • Higher management overhead
  • Brand and data consistency risk
  • Slower national coverage

Field-of-use licence

Category-specific licensees (travel, veterinary, insurance, retail)

Advantages

  • Partner with existing category distribution
  • Retain the consumer relationship
  • Multiple concurrent licences

Trade-offs

  • Boundary disputes between fields
  • Integration complexity
  • Smaller individual deal sizes

37 — Scope

What is licensed, and what each side owes

Licensed assets

PROPOSED
  • Platform technology and product IP
  • Brand, trademarks and creative assets
  • Verified pet-access data methodology
  • Merchant onboarding and verification playbooks
  • AI concierge orchestration layer
  • Ongoing product roadmap and releases

Licensor obligations

  • Maintain and develop the platform
  • Protect trademarks and IP in the U.S.
  • Provide onboarding, training and technical support
  • Maintain data verification standards

Licensee obligations

  • Meet minimum performance and coverage milestones
  • Maintain brand and data quality standards
  • Report revenue and pay royalties on schedule
  • Fund local marketing and merchant acquisition
  • Comply with all state and federal regulation

38 — Licence value

Licence value calculator

Illustrative licence economics

Adjustable assumptions

US$2.50M
8%
US$40.0M
US$750K
10 yrs

Model output

Upfront considerationUS$2.50M
Annual royalty (greater of rate or minimum)US$3.20M
Royalty over full term (undiscounted)US$32.00M
Total licence considerationUS$34.50M
Effective annualised valueUS$3.45M

39 — Comparison

Licence versus acquisition

DimensionLicenceAcquisition
Upfront capitalLowerHigher
Control of U.S. executionShared with licenseeFull
Upside participationCapped at royalty rateUncapped
Speed to marketFaster with an established licenseeDepends on integration
Ownership of data assetLicensed, retained by PawPalsTransferred to acquirer
ReversibilityTerm-limited and terminablePermanent

All licensing terms, fees, royalty rates and structures shown are ILLUSTRATIVE MODELLING INPUTS. No licence is offered, contracted or agreed, and any transaction would be subject to negotiation, due diligence and U.S. legal advice.

Investor implication

Licensing converts a capital-intensive U.S. entry into a funded one. It is the lower-risk route to establishing the market evidence an acquirer would ultimately underwrite.

Strategic transaction enquiries

Discuss the U.S. Opportunity

Phone